County Profile for Dukes - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,572,496 Total Charges 146,619,737
Fixed Assets 58,740,288 Contract Allowance 72,054,110
Other Assets 41,328,117 Operating Revenue 74,565,627
Total Assets 141,640,901 Operating Expenses 78,185,305
Current Liabilities 18,982,893 Operating Margin -3,619,678
Long Term Liabilities 7,725,311 Other Income 9,747,793
Total Equity 114,932,697 Other Expense 0
Total Liabilities and Equity 141,640,901 Net Profit or Loss 6,128,115

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,822 Revenue per Bed $2,867,909 Revenue per Person $74,565,627
Net Margin per Discharge ($3,826) Net Margin per Bed ($139,218) Net Margin per Person ($3,619,678)
Net Profit per Discharge $6,478 Net Profit per Bed $235,697 Net Profit per Person $6,128,115
Net Fixed Assets per Discharge $62,093 Net Fixed Assets per Bed $2,259,242 Net Fixed Assets per Bed $58,740,288
Long Term Debt per Discharge $8,166 Long Term Debt per Bed $297,127 Long Term Debt per Person $7,725,311
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,266 Net Fixed Assets 858 Population Estimate 1,151
Total Revenue 1,103 Long Term Liabilities 1,389 Total Patient Discharges 1,556
Net Margin 2,555 Total Patient Beds 1,657
Net Profit or Loss 785

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,317,462 5,310,853 1.9427
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 1,034,620 203,390 5.0869
44 Skilled Nursing Care 0 0
50 Operating Room 6,317,571 18,052,069 0.3500
51 Recovery Room 0 0
52 Labor and Delivery Room 833,990 158,561 5.2597

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,701,231 13 Nursing Administration 3,195,324
02,03 Captial Related - Movable Equipment 2,024,105 14 Central Services and Supply 92,313
04 Employee Benefits 7,813,964 15 Pharmacy 1,275,427
05 Administrative and General 8,179,273 16 Medical Records and Medical Library 876,334
06 Maintenance and Repairs 2,733,953 17 Social Services 0
07 Operation of Plant -35,483 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 983,624 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,358,594 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,198,659

County Profile for Dukes - 2016